(as of March 27, 2024) | |||||
Type of Security |
No. of Shares |
Exercise Price |
Expiry Date |
Potential Dollar Value |
|
Warrants | 11,376,425 | $0.35 | May 28, 2025 | $3,981,749 | |
Incentive Stock Options | 1,230,000 | $0.15 | Oct. 18, 2026 | $184,500 | |
1,265,000 | $0.15 | May 21, 2028 | $189,750 | ||
75,000 | $0.15 | Nov. 4, 2028 | $11,250 | ||
850,000 | $0.25 | Oct. 7, 2029 | $212,500 | ||
280,000 | $0.15 | Mar. 15, 2030 | $42,000 | ||
50,000 | $0.27 | Dec. 8, 2030 | $13,500 | ||
50,000 | $0.34 | Feb. 10, 2031 | $17,000 | ||
50,000 | $0.24 | Mar. 3, 2031 | $12,000 | ||
300,000 | $0.34 | Oct. 25, 2031 | $102,000 | ||
75,000 | $0.20 | Jan. 9, 2033 | $15,000 | ||
2,070,000 | $0.18 | Jun. 6, 2033 | $372,600 | ||
50,000 | $0.23 | Sep. 18, 2033 | $11,500 | ||
25,000 | $0.15 | Mar. 26, 2034 | $3,750 | ||
6,370,000 | $1,187,350 | ||||
Total outstanding Warrants & Options: | 17,746,425 | ||||
Issued Capital: | 99,118,533 | ||||
Fully Diluted: | 116,864,958 |