Share Structure

(as of September 27, 2023)

Type of Security
No. of
Shares
Exercise
Price

Expiry Date
Potential
Dollar Value
Warrants 11,376,425 $0.35 May 28, 2025 $3,981,749
 
Incentive Stock Options 1,230,000 $0.15 Oct. 18, 2026 $184,500
  1,265,000 $0.15 May 21, 2028 $189,750
  75,000 $0.15 Nov. 4, 2028 $11,250
  850,000 $0.25 Oct. 7, 2029 $212,500
  280,000 $0.15 Mar. 15, 2030 $42,000
  50,000 $0.27 Dec. 8, 2030 $13,500
  50,000 $0.34 Feb. 10, 2031 $17,000
  50,000 $0.24 Mar. 3, 2031 $12,000
  300,000 $0.34 Oct. 25, 2031 $102,000
  75,000 $0.20 Jan. 9, 2033 $15,000
  2,070,000 $0.18 Jun. 6, 2033 $372,600
  50,000     $11,500
  6,345,000     $1,183,600
 
Total outstanding Warrants & Options: 17,721,425  
Issued Capital: 99,118,533  
 
Fully Diluted: 116,839,958